| Property Detail Name | Property Detail Value |
|---|---|
| Address | 650 Jones Rd, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $2,750,000 |
| Price Change | $0 |
| Tax Assessed Value | $893,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 7.0 |
| Bathrooms | 8.0 |
| Living Area | 6,620.0 |
| Lot Area | 1.66 |
| Lot Area Unit | ACRES |
| Year Built | 2014 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -22.0% |
| Monthly Rent | $6,491 |
| Net Operating Income | $5,666 |
| Cap Rate | 2.5% |
| Monthly Cash Flow | -$10,104 |
| Gross Rent Multiplier | 35.3 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $13,891 |
| Tax | $1,879 |
| HOA Fees | $0 |
| Insurance | $825 |
| Total Payment | $16,595 |