| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6513 Shelter Cove Dr, Hixson, TN 37343 |
| Property Type | Single Family |
| Price | $989,000 |
| Price Change | -$100,000 |
| Tax Assessed Value | $584,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 5.0 |
| Living Area | 3,317.0 |
| Lot Area | 0.71 |
| Lot Area Unit | ACRES |
| Year Built | 2023 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.7% |
| Monthly Rent | $4,037 |
| Net Operating Income | $3,713 |
| Cap Rate | 4.5% |
| Monthly Cash Flow | -$1,759 |
| Gross Rent Multiplier | 20.4 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $4,978 |
| Tax | $494 |
| HOA Fees | $0 |
| Insurance | $324 |
| Total Payment | $5,796 |