| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6592 Kilda Cir, Huntington Beach, CA 92647 |
| Property Type | Single Family |
| Price | $989,000 |
| Price Change | $0 |
| Tax Assessed Value | $96,176 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 1.0 |
| Living Area | 938.0 |
| Lot Area | 5600.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -17.1% |
| Total ROI | -9.5% |
| Monthly Rent | $3,438 |
| Net Operating Income | $3,108 |
| Cap Rate | 3.8% |
| Monthly Cash Flow | -$2,819 |
| Gross Rent Multiplier | 24.0 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $4,939 |
| Tax | $988 |
| HOA Fees | $0 |
| Insurance | $330 |
| Total Payment | $6,257 |