| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6600 Waning Moon Way, Columbia, MD 21045 |
| Property Type | Townhouse |
| Price | $450,000 |
| Price Change | $0 |
| Tax Assessed Value | $357,567 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 4.0 |
| Living Area | 2,128.0 |
| Lot Area | 1611.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 0.4% |
| Total ROI | 8.4% |
| Monthly Rent | $2,970 |
| Net Operating Income | $2,746 |
| Cap Rate | 7.3% |
| Monthly Cash Flow | $28 |
| Gross Rent Multiplier | 12.6 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $2,306 |
| Tax | $412 |
| HOA Fees | $74 |
| Insurance | $150 |
| Total Payment | $2,942 |