| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3827 N Franklin Street, Denver, CO 80205 |
| Property Type | Single Family |
| Price | $450,000 |
| Price Change | $0 |
| Tax Assessed Value | $437,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,149.0 |
| Lot Area | 1703.0 |
| Lot Area Unit | SQFT |
| Year Built | 1890 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.3% |
| Monthly Rent | $2,135 |
| Net Operating Income | $2,000 |
| Cap Rate | 5.3% |
| Monthly Cash Flow | -$469 |
| Gross Rent Multiplier | 17.6 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,311 |
| Tax | $158 |
| HOA Fees | $0 |
| Insurance | $135 |
| Total Payment | $2,604 |