| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2575 S Lincoln Street, Denver, CO 80210 |
| Property Type | Single Family |
| Price | $640,000 |
| Price Change | $0 |
| Tax Assessed Value | $778,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 1.0 |
| Living Area | 1,660.0 |
| Lot Area | 6250.0 |
| Lot Area Unit | SQFT |
| Year Built | 1922 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.2% |
| Monthly Rent | $2,580 |
| Net Operating Income | $2,388 |
| Cap Rate | 4.5% |
| Monthly Cash Flow | -$1,089 |
| Gross Rent Multiplier | 20.7 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,253 |
| Tax | $224 |
| HOA Fees | $0 |
| Insurance | $192 |
| Total Payment | $3,669 |