| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3316 S Newport Street, Denver, CO 80224 |
| Property Type | Single Family |
| Price | $884,900 |
| Price Change | -$15,000 |
| Tax Assessed Value | $758,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 2,968.0 |
| Lot Area | 0.2662993572084481 |
| Lot Area Unit | ACRES |
| Year Built | 1966 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.0% |
| Monthly Rent | $3,734 |
| Net Operating Income | $3,469 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$1,334 |
| Gross Rent Multiplier | 19.7 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,493 |
| Tax | $310 |
| HOA Fees | $0 |
| Insurance | $265 |
| Total Payment | $5,068 |