| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5761 S Greenwood Street, Littleton, CO 80120 |
| Property Type | Single Family |
| Price | $615,000 |
| Price Change | $0 |
| Tax Assessed Value | $760,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 2,096.0 |
| Lot Area | 5289.0 |
| Lot Area Unit | SQFT |
| Year Built | 1958 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.8% |
| Monthly Rent | $2,765 |
| Net Operating Income | $2,580 |
| Cap Rate | 5.0% |
| Monthly Cash Flow | -$802 |
| Gross Rent Multiplier | 18.5 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,126 |
| Tax | $256 |
| HOA Fees | $0 |
| Insurance | $185 |
| Total Payment | $3,567 |