| Property Detail Name | Property Detail Value |
|---|---|
| Address | 10330 E Jewell Avenue Unit 66, Aurora, CO 80247 |
| Property Type | Townhouse |
| Price | $365,000 |
| Price Change | $0 |
| Tax Assessed Value | $439,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 2,486.0 |
| Lot Area | 3441.0 |
| Lot Area Unit | SQFT |
| Year Built | 1975 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 3.8% |
| Monthly Rent | $3,019 |
| Net Operating Income | $2,259 |
| Cap Rate | 7.4% |
| Monthly Cash Flow | $229 |
| Gross Rent Multiplier | 10.1 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $1,878 |
| Tax | $152 |
| HOA Fees | $650 |
| Insurance | $110 |
| Total Payment | $2,790 |