| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5289 S Windermere Street, Littleton, CO 80120 |
| Property Type | Single Family |
| Price | $499,900 |
| Price Change | -$15,100 |
| Tax Assessed Value | $609,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,180.0 |
| Lot Area | 6839.0 |
| Lot Area Unit | SQFT |
| Year Built | 1955 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.4% |
| Monthly Rent | $2,641 |
| Net Operating Income | $2,491 |
| Cap Rate | 6.0% |
| Monthly Cash Flow | -$284 |
| Gross Rent Multiplier | 15.8 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,567 |
| Tax | $208 |
| HOA Fees | $0 |
| Insurance | $150 |
| Total Payment | $2,925 |