| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5300 E Cherry Creek South Drive Unit 428, Denver, CO 80246 |
| Property Type | Condo |
| Price | $279,000 |
| Price Change | $0 |
| Tax Assessed Value | $299,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,006.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1973 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.2% |
| Monthly Rent | $1,895 |
| Net Operating Income | $1,387 |
| Cap Rate | 6.0% |
| Monthly Cash Flow | -$147 |
| Gross Rent Multiplier | 12.3 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $1,436 |
| Tax | $98 |
| HOA Fees | $424 |
| Insurance | $84 |
| Total Payment | $2,042 |