| Property Detail Name | Property Detail Value |
|---|---|
| Address | 7921 Raleigh Street, Westminster, CO 80030 |
| Property Type | Single Family |
| Price | $560,000 |
| Price Change | $0 |
| Tax Assessed Value | $468,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 1,611.0 |
| Lot Area | 9000.0 |
| Lot Area Unit | SQFT |
| Year Built | 1956 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.3% |
| Monthly Rent | $3,107 |
| Net Operating Income | $2,939 |
| Cap Rate | 6.3% |
| Monthly Cash Flow | -$218 |
| Gross Rent Multiplier | 15.0 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,882 |
| Tax | $275 |
| HOA Fees | $0 |
| Insurance | $168 |
| Total Payment | $3,325 |