| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1640 E Virginia Avenue, Denver, CO 80209 |
| Property Type | Single Family |
| Price | $1,300,000 |
| Price Change | $0 |
| Tax Assessed Value | $821,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,832.0 |
| Lot Area | 3610.0 |
| Lot Area Unit | SQFT |
| Year Built | 1931 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -18.9% |
| Monthly Rent | $3,492 |
| Net Operating Income | $3,102 |
| Cap Rate | 2.9% |
| Monthly Cash Flow | -$4,105 |
| Gross Rent Multiplier | 31.0 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $6,752 |
| Tax | $455 |
| HOA Fees | $0 |
| Insurance | $390 |
| Total Payment | $7,597 |