| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1957 Jamaica Street, Aurora, CO 80010 |
| Property Type | Single Family |
| Price | $399,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $357,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 1,148.0 |
| Lot Area | 6350.0 |
| Lot Area Unit | SQFT |
| Year Built | 1947 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.3% |
| Monthly Rent | $2,281 |
| Net Operating Income | $2,161 |
| Cap Rate | 6.5% |
| Monthly Cash Flow | -$84 |
| Gross Rent Multiplier | 14.6 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,049 |
| Tax | $196 |
| HOA Fees | $0 |
| Insurance | $120 |
| Total Payment | $2,365 |