| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6999 Royal Birkdale Pl, Rancho Santa Fe, CA 92067 |
| Property Type | Single Family |
| Price | $4,900,000 |
| Price Change | $0 |
| Tax Assessed Value | $3,975,231 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5 |
| Bathrooms | 6.0 |
| Living Area | 7,844.0 |
| Lot Area | 0.6299816345270891 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -30.2% |
| Total ROI | -21.4% |
| Monthly Rent | $8,258 |
| Net Operating Income | $5,733 |
| Cap Rate | 1.4% |
| Monthly Cash Flow | -$24,697 |
| Gross Rent Multiplier | 49.4 |
| Debt Service Coverage Ratio | 0.2 |
| Principal and Interest | $25,165 |
| Tax | $5,265 |
| HOA Fees | $892 |
| Insurance | $1,633 |
| Total Payment | $32,955 |