| Property Detail Name | Property Detail Value |
|---|---|
| Address | 700 Starkey Rd APT 1145, Largo, FL 33771 |
| Property Type | Condo |
| Price | $200,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $257,652 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 2.0 |
| Living Area | 1,570.0 |
| Lot Area | 362.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 8.1% |
| Total ROI | 16.1% |
| Monthly Rent | $2,278 |
| Net Operating Income | $1,611 |
| Cap Rate | 9.7% |
| Monthly Cash Flow | $271 |
| Gross Rent Multiplier | 7.3 |
| Debt Service Coverage Ratio | 1.6 |
| Principal and Interest | $1,038 |
| Tax | $302 |
| HOA Fees | $600 |
| Insurance | $67 |
| Total Payment | $2,007 |