| Property Detail Name | Property Detail Value |
|---|---|
| Address | 7025 Brassfield Dr, Cumming, GA 30041 |
| Property Type | Single Family |
| Price | $595,000 |
| Price Change | -$15,000 |
| Tax Assessed Value | $474,550 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,130.0 |
| Lot Area | 0.3 |
| Lot Area Unit | ACRES |
| Year Built | 1996 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.7% |
| Monthly Rent | $2,553 |
| Net Operating Income | $2,326 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$957 |
| Gross Rent Multiplier | 19.4 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,956 |
| Tax | $327 |
| HOA Fees | $48 |
| Insurance | $179 |
| Total Payment | $3,510 |