| Property Detail Name | Property Detail Value |
|---|---|
| Address | 709 Henley Fields Cir, Johns Creek, GA 30097 |
| Property Type | Single Family |
| Price | $2,799,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,687,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 7.0 |
| Bathrooms | 8.0 |
| Living Area | 9,004.0 |
| Lot Area | 0.5295 |
| Lot Area Unit | ACRES |
| Year Built | 1998 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -26.2% |
| Monthly Rent | $4,775 |
| Net Operating Income | $3,733 |
| Cap Rate | 1.6% |
| Monthly Cash Flow | -$12,245 |
| Gross Rent Multiplier | 48.8 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $14,065 |
| Tax | $1,913 |
| HOA Fees | $202 |
| Insurance | $840 |
| Total Payment | $17,020 |