| Property Detail Name | Property Detail Value |
|---|---|
| Address | 73 Cloud View Road, Sausalito, CA 94965 |
| Property Type | Single Family |
| Price | $2,875,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,085,353 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 3.0 |
| Living Area | 2,970.0 |
| Lot Area | 5501.628 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -24.1% |
| Total ROI | -16.9% |
| Monthly Rent | $6,667 |
| Net Operating Income | $5,709 |
| Cap Rate | 2.4% |
| Monthly Cash Flow | -$11,536 |
| Gross Rent Multiplier | 35.9 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $14,538 |
| Tax | $2,707 |
| HOA Fees | $0 |
| Insurance | $958 |
| Total Payment | $18,203 |