| Property Detail Name | Property Detail Value |
|---|---|
| Address | 745 Woodscape Trl, Johns Creek, GA 30022 |
| Property Type | Single Family |
| Price | $1,375,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,081,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 6,200.0 |
| Lot Area | 0.67 |
| Lot Area Unit | ACRES |
| Year Built | 2000 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.0% |
| Monthly Rent | $6,175 |
| Net Operating Income | $5,554 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$2,295 |
| Gross Rent Multiplier | 18.6 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $6,909 |
| Tax | $940 |
| HOA Fees | $208 |
| Insurance | $413 |
| Total Payment | $8,470 |