| Property Detail Name | Property Detail Value |
|---|---|
| Address | 7487 Via De Fortuna, Carlsbad, CA 92009 |
| Property Type | Townhouse |
| Price | $1,525,000 |
| Price Change | $0 |
| Tax Assessed Value | $502,409 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 3.0 |
| Living Area | 2,744.0 |
| Lot Area | 3.0778 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.5% |
| Monthly Rent | $6,800 |
| Net Operating Income | $5,257 |
| Cap Rate | 4.1% |
| Monthly Cash Flow | -$3,697 |
| Gross Rent Multiplier | 18.7 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $7,315 |
| Tax | $1,639 |
| HOA Fees | $1,035 |
| Insurance | $508 |
| Total Payment | $10,497 |