| Property Detail Name | Property Detail Value |
|---|---|
| Address | 814 Vz County Road 3223, Wills Point, TX 75169 |
| Property Type | Single Family |
| Price | $294,000 |
| Price Change | -$5,000 |
| Tax Assessed Value | $178,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,130.0 |
| Lot Area | 0.5599999999999999 |
| Lot Area Unit | ACRES |
| Year Built | 2018 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.1% |
| Monthly Rent | $1,521 |
| Net Operating Income | $1,433 |
| Cap Rate | 5.8% |
| Monthly Cash Flow | -$347 |
| Gross Rent Multiplier | 16.1 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $1,493 |
| Tax | $287 |
| HOA Fees | $0 |
| Insurance | $88 |
| Total Payment | $1,868 |