| Property Detail Name | Property Detail Value |
|---|---|
| Address | 802 Vz County Road 1922, Fruitvale, TX 75127 |
| Property Type | Single Family |
| Price | $775,000 |
| Price Change | -$24,895 |
| Tax Assessed Value | $475,610 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,908.0 |
| Lot Area | 15.0 |
| Lot Area Unit | ACRES |
| Year Built | 2004 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.9% |
| Monthly Rent | $2,699 |
| Net Operating Income | $2,466 |
| Cap Rate | 3.8% |
| Monthly Cash Flow | -$2,184 |
| Gross Rent Multiplier | 23.9 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $3,894 |
| Tax | $756 |
| HOA Fees | $0 |
| Insurance | $233 |
| Total Payment | $4,883 |