| Property Detail Name | Property Detail Value |
|---|---|
| Address | 765 Belle Isle Dr, Alpharetta, GA 30009 |
| Property Type | Single Family |
| Price | $1,650,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,479,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 2,953.0 |
| Lot Area | 5401.44 |
| Lot Area Unit | SQFT |
| Year Built | 2018 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -18.7% |
| Monthly Rent | $4,957 |
| Net Operating Income | $4,262 |
| Cap Rate | 3.1% |
| Monthly Cash Flow | -$5,156 |
| Gross Rent Multiplier | 27.7 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $8,291 |
| Tax | $1,127 |
| HOA Fees | $200 |
| Insurance | $495 |
| Total Payment | $10,113 |