| Property Detail Name | Property Detail Value |
|---|---|
| Address | 25294 Us Highway 80, Grand Saline, TX 75140 |
| Property Type | Manufactured |
| Price | $179,000 |
| Price Change | -$146,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,478.0 |
| Lot Area | 1.417 |
| Lot Area Unit | ACRES |
| Year Built | 2000 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 7.8% |
| Monthly Rent | $1,355 |
| Net Operating Income | $1,301 |
| Cap Rate | 8.7% |
| Monthly Cash Flow | $233 |
| Gross Rent Multiplier | 11.0 |
| Debt Service Coverage Ratio | 1.5 |
| Principal and Interest | $893 |
| Tax | $175 |
| HOA Fees | $0 |
| Insurance | $54 |
| Total Payment | $1,122 |