| Property Detail Name | Property Detail Value |
|---|---|
| Address | 615 N Washington St, Grand Saline, TX 75140 |
| Property Type | Single Family |
| Price | $280,000 |
| Price Change | $0 |
| Tax Assessed Value | $5,280 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 2,192.0 |
| Lot Area | 7405.2 |
| Lot Area Unit | SQFT |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.6% |
| Monthly Rent | $1,191 |
| Net Operating Income | $1,107 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$588 |
| Gross Rent Multiplier | 19.6 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $1,422 |
| Tax | $273 |
| HOA Fees | $0 |
| Insurance | $84 |
| Total Payment | $1,779 |