| Property Detail Name | Property Detail Value |
|---|---|
| Address | 8212 Us Highway 80, Grand Saline, TX 75140 |
| Property Type | Single Family |
| Price | $529,000 |
| Price Change | $0 |
| Tax Assessed Value | $429,820 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 2,237.0 |
| Lot Area | 10.534 |
| Lot Area Unit | ACRES |
| Year Built | 1973 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.3% |
| Monthly Rent | $2,014 |
| Net Operating Income | $1,855 |
| Cap Rate | 4.2% |
| Monthly Cash Flow | -$1,347 |
| Gross Rent Multiplier | 21.9 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $2,686 |
| Tax | $516 |
| HOA Fees | $0 |
| Insurance | $159 |
| Total Payment | $3,361 |