| Property Detail Name | Property Detail Value |
|---|---|
| Address | 775 Port Sheldon St, Grandville, MI 49418 |
| Property Type | Condo |
| Price | $310,000 |
| Price Change | $0 |
| Tax Assessed Value | $107,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 2.0 |
| Living Area | 1,713.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.3% |
| Total ROI | -3.6% |
| Monthly Rent | $1,943 |
| Net Operating Income | $1,515 |
| Cap Rate | 5.9% |
| Monthly Cash Flow | -$638 |
| Gross Rent Multiplier | 13.3 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $1,589 |
| Tax | $564 |
| HOA Fees | $325 |
| Insurance | $103 |
| Total Payment | $2,581 |