| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2024 Clematis Dr, Hixson, TN 37343 |
| Property Type | Single Family |
| Price | $894,000 |
| Price Change | -$5,000 |
| Tax Assessed Value | $541,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 3,250.0 |
| Lot Area | 2.6 |
| Lot Area Unit | ACRES |
| Year Built | 1967 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.4% |
| Monthly Rent | $2,935 |
| Net Operating Income | $2,665 |
| Cap Rate | 3.6% |
| Monthly Cash Flow | -$2,141 |
| Gross Rent Multiplier | 25.4 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $4,349 |
| Tax | $457 |
| HOA Fees | $0 |
| Insurance | $270 |
| Total Payment | $5,076 |