| Property Detail Name | Property Detail Value |
|---|---|
| Address | 7795 Sendero Angelica, San Diego, CA 92127 |
| Property Type | Single Family |
| Price | $7,495,000 |
| Price Change | $0 |
| Tax Assessed Value | $4,412,935 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5 |
| Bathrooms | 7.0 |
| Living Area | 7,311.0 |
| Lot Area | 1.39 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -23.9% |
| Total ROI | -15.1% |
| Monthly Rent | $19,865 |
| Net Operating Income | $16,717 |
| Cap Rate | 2.7% |
| Monthly Cash Flow | -$29,829 |
| Gross Rent Multiplier | 31.4 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $38,492 |
| Tax | $8,054 |
| HOA Fees | $650 |
| Insurance | $2,498 |
| Total Payment | $49,694 |