| Property Detail Name | Property Detail Value |
|---|---|
| Address | 7807 Overbrook Rd, Ruxton, MD 21204 |
| Property Type | Single Family |
| Price | $1,950,000 |
| Price Change | $0 |
| Tax Assessed Value | $864,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5 |
| Bathrooms | 5.0 |
| Living Area | 3,871.0 |
| Lot Area | 0.5100091827364555 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -20.6% |
| Total ROI | -14.2% |
| Monthly Rent | $5,302 |
| Net Operating Income | $4,652 |
| Cap Rate | 2.9% |
| Monthly Cash Flow | -$6,703 |
| Gross Rent Multiplier | 30.6 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $9,484 |
| Tax | $1,871 |
| HOA Fees | $0 |
| Insurance | $650 |
| Total Payment | $12,005 |