| Property Detail Name | Property Detail Value |
|---|---|
| Address | 7875 Lusardi Creek Ln, San Diego, CA 92127 |
| Property Type | Single Family |
| Price | $1,550,000 |
| Price Change | $0 |
| Tax Assessed Value | $486,719 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 2.0 |
| Living Area | 1,553.0 |
| Lot Area | 6000.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.4% |
| Total ROI | -12.6% |
| Monthly Rent | $4,951 |
| Net Operating Income | $4,084 |
| Cap Rate | 3.2% |
| Monthly Cash Flow | -$5,016 |
| Gross Rent Multiplier | 26.1 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $7,434 |
| Tax | $1,666 |
| HOA Fees | $350 |
| Insurance | $517 |
| Total Payment | $9,967 |