| Property Detail Name | Property Detail Value |
|---|---|
| Address | 411 Gardendale Rd, Encinitas, CA 92024 |
| Property Type | Single Family |
| Price | $1,795,000 |
| Price Change | $0 |
| Tax Assessed Value | $775,302 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,509.0 |
| Lot Area | 6900.0 |
| Lot Area Unit | SQFT |
| Year Built | 1980 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -21.8% |
| Monthly Rent | $5,020 |
| Net Operating Income | $4,394 |
| Cap Rate | 2.9% |
| Monthly Cash Flow | -$6,527 |
| Gross Rent Multiplier | 29.8 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $9,171 |
| Tax | $1,750 |
| HOA Fees | $87 |
| Insurance | $539 |
| Total Payment | $11,547 |