| Property Detail Name | Property Detail Value |
|---|---|
| Address | 448 W Los Angeles Dr, Vista, CA 92083 |
| Property Type | Single Family |
| Price | $496,900 |
| Price Change | $0 |
| Tax Assessed Value | $53,230 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 1.0 |
| Living Area | 1,050.0 |
| Lot Area | 6846.0 |
| Lot Area Unit | SQFT |
| Year Built | 1950 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 8.4% |
| Monthly Rent | $3,885 |
| Net Operating Income | $3,736 |
| Cap Rate | 9.0% |
| Monthly Cash Flow | $692 |
| Gross Rent Multiplier | 10.7 |
| Debt Service Coverage Ratio | 1.5 |
| Principal and Interest | $2,560 |
| Tax | $484 |
| HOA Fees | $0 |
| Insurance | $149 |
| Total Payment | $3,193 |