| Property Detail Name | Property Detail Value |
|---|---|
| Address | 913 Brookwood Pl, Oceanside, CA 92056 |
| Property Type | Single Family |
| Price | $999,000 |
| Price Change | $0 |
| Tax Assessed Value | $563,284 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 1,944.0 |
| Lot Area | 5991.0 |
| Lot Area Unit | SQFT |
| Year Built | 1987 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.6% |
| Monthly Rent | $4,408 |
| Net Operating Income | $4,108 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$1,939 |
| Gross Rent Multiplier | 18.9 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $5,073 |
| Tax | $974 |
| HOA Fees | $0 |
| Insurance | $300 |
| Total Payment | $6,347 |