| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3637 9th St, San Marcos, CA 92078 |
| Property Type | Single Family |
| Price | $850,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $156,892 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,165.0 |
| Lot Area | 7829.0 |
| Lot Area Unit | SQFT |
| Year Built | 1978 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.8% |
| Monthly Rent | $3,876 |
| Net Operating Income | $3,621 |
| Cap Rate | 5.1% |
| Monthly Cash Flow | -$1,524 |
| Gross Rent Multiplier | 18.3 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,316 |
| Tax | $829 |
| HOA Fees | $0 |
| Insurance | $255 |
| Total Payment | $5,400 |