| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1275 Granada Way, San Marcos, CA 92078 |
| Property Type | Single Family |
| Price | $720,000 |
| Price Change | -$30,000 |
| Tax Assessed Value | $591,090 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,137.0 |
| Lot Area | 3.2604 |
| Lot Area Unit | ACRES |
| Year Built | 1980 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.2% |
| Monthly Rent | $3,523 |
| Net Operating Income | $2,877 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$1,462 |
| Gross Rent Multiplier | 17.0 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,637 |
| Tax | $702 |
| HOA Fees | $430 |
| Insurance | $216 |
| Total Payment | $4,985 |