| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1124 Cypress Dr, Vista, CA 92084 |
| Property Type | Single Family |
| Price | $1,000,000 |
| Price Change | $0 |
| Tax Assessed Value | $381,949 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,331.0 |
| Lot Area | 0.9099862258953169 |
| Lot Area Unit | ACRES |
| Year Built | 1978 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.3% |
| Monthly Rent | $4,638 |
| Net Operating Income | $4,338 |
| Cap Rate | 5.2% |
| Monthly Cash Flow | -$1,715 |
| Gross Rent Multiplier | 18.0 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $5,078 |
| Tax | $975 |
| HOA Fees | $0 |
| Insurance | $300 |
| Total Payment | $6,353 |