| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2681 Echo Ave, Carlsbad, CA 92009 |
| Property Type | Single Family |
| Price | $2,800,000 |
| Price Change | $0 |
| Tax Assessed Value | $426,246 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 4,190.0 |
| Lot Area | 8007.0 |
| Lot Area Unit | SQFT |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -21.5% |
| Monthly Rent | $8,186 |
| Net Operating Income | $7,006 |
| Cap Rate | 3.0% |
| Monthly Cash Flow | -$10,030 |
| Gross Rent Multiplier | 28.5 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $14,306 |
| Tax | $2,730 |
| HOA Fees | $340 |
| Insurance | $840 |
| Total Payment | $18,216 |