| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6677 Paseo Del Norte UNIT F, Carlsbad, CA 92011 |
| Property Type | Condo |
| Price | $868,000 |
| Price Change | -$20,000 |
| Tax Assessed Value | $461,878 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 959.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1975 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -17.3% |
| Monthly Rent | $3,608 |
| Net Operating Income | $2,752 |
| Cap Rate | 3.8% |
| Monthly Cash Flow | -$2,501 |
| Gross Rent Multiplier | 20.0 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $4,407 |
| Tax | $846 |
| HOA Fees | $596 |
| Insurance | $260 |
| Total Payment | $6,109 |