| Property Detail Name | Property Detail Value |
|---|---|
| Address | 919 La Fiesta Way, San Marcos, CA 92078 |
| Property Type | Single Family |
| Price | $699,000 |
| Price Change | $0 |
| Tax Assessed Value | $432,371 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 1.0 |
| Living Area | 995.0 |
| Lot Area | 4200.0 |
| Lot Area Unit | SQFT |
| Year Built | 1964 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.5% |
| Monthly Rent | $2,895 |
| Net Operating Income | $2,528 |
| Cap Rate | 4.3% |
| Monthly Cash Flow | -$1,685 |
| Gross Rent Multiplier | 20.1 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,531 |
| Tax | $682 |
| HOA Fees | $157 |
| Insurance | $210 |
| Total Payment | $4,580 |