| Property Detail Name | Property Detail Value |
|---|---|
| Address | 7070 Leeward St, Carlsbad, CA 92011 |
| Property Type | Single Family |
| Price | $2,195,000 |
| Price Change | -$54,000 |
| Tax Assessed Value | $1,333,150 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,277.0 |
| Lot Area | 4000.0 |
| Lot Area Unit | SQFT |
| Year Built | 2002 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -21.0% |
| Monthly Rent | $6,733 |
| Net Operating Income | $5,672 |
| Cap Rate | 3.1% |
| Monthly Cash Flow | -$7,683 |
| Gross Rent Multiplier | 27.2 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $11,215 |
| Tax | $2,140 |
| HOA Fees | $402 |
| Insurance | $659 |
| Total Payment | $14,416 |