| Property Detail Name | Property Detail Value |
|---|---|
| Address | 17617 Circa Del Norte, Rancho Santa Fe, CA 92067 |
| Property Type | Single Family |
| Price | $5,500,000 |
| Price Change | $0 |
| Tax Assessed Value | $2,677,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 5,032.0 |
| Lot Area | 0.6899908172635445 |
| Lot Area Unit | ACRES |
| Year Built | 1983 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -28.2% |
| Monthly Rent | $9,541 |
| Net Operating Income | $7,589 |
| Cap Rate | 1.7% |
| Monthly Cash Flow | -$25,874 |
| Gross Rent Multiplier | 48.0 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $28,101 |
| Tax | $5,362 |
| HOA Fees | $302 |
| Insurance | $1,650 |
| Total Payment | $35,415 |