| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1821 Redwing St, San Marcos, CA 92078 |
| Property Type | Single Family |
| Price | $1,475,000 |
| Price Change | $0 |
| Tax Assessed Value | $219,829 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 1,991.0 |
| Lot Area | 0.3925619834710744 |
| Lot Area Unit | ACRES |
| Year Built | 1962 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.6% |
| Monthly Rent | $5,329 |
| Net Operating Income | $4,886 |
| Cap Rate | 4.0% |
| Monthly Cash Flow | -$4,088 |
| Gross Rent Multiplier | 23.1 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $7,536 |
| Tax | $1,438 |
| HOA Fees | $0 |
| Insurance | $443 |
| Total Payment | $9,417 |