| Property Detail Name | Property Detail Value |
|---|---|
| Address | 8210 31st Rd, Wellborn, FL 32094 |
| Property Type | Manufactured |
| Price | $235,000 |
| Price Change | $0 |
| Tax Assessed Value | $14,730 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 2,176.0 |
| Lot Area | 1.14 |
| Lot Area Unit | ACRES |
| Year Built | 2017 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.6% |
| Monthly Rent | $1,282 |
| Net Operating Income | $1,211 |
| Cap Rate | 6.2% |
| Monthly Cash Flow | -$140 |
| Gross Rent Multiplier | 15.3 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $1,196 |
| Tax | $155 |
| HOA Fees | $0 |
| Insurance | $71 |
| Total Payment | $1,422 |