| Property Detail Name | Property Detail Value |
|---|---|
| Address | 8 Manor Drive #A, Hooksett, NH 03106 |
| Property Type | Townhouse |
| Price | $549,900 |
| Price Change | $0 |
| Tax Assessed Value | $467,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 4.0 |
| Living Area | 2,189.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2017 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 1.0% |
| Total ROI | 9.3% |
| Monthly Rent | $4,093 |
| Net Operating Income | $3,660 |
| Cap Rate | 8.0% |
| Monthly Cash Flow | $94 |
| Gross Rent Multiplier | 11.2 |
| Debt Service Coverage Ratio | 1.3 |
| Principal and Interest | $2,778 |
| Tax | $788 |
| HOA Fees | $250 |
| Insurance | $183 |
| Total Payment | $3,999 |