| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1628 Shields Ave, Encinitas, CA 92024 |
| Property Type | Single Family |
| Price | $2,095,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,432,630 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 2,374.0 |
| Lot Area | 6100.0 |
| Lot Area Unit | SQFT |
| Year Built | 1974 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -20.4% |
| Monthly Rent | $6,248 |
| Net Operating Income | $5,619 |
| Cap Rate | 3.2% |
| Monthly Cash Flow | -$7,128 |
| Gross Rent Multiplier | 27.9 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $10,704 |
| Tax | $2,043 |
| HOA Fees | $0 |
| Insurance | $629 |
| Total Payment | $13,376 |