| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2525 Jefferson St APT I, Carlsbad, CA 92008 |
| Property Type | Condo |
| Price | $949,900 |
| Price Change | -$15,099 |
| Tax Assessed Value | $748,149 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,194.0 |
| Lot Area | 1.0244 |
| Lot Area Unit | ACRES |
| Year Built | 1973 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.4% |
| Monthly Rent | $4,429 |
| Net Operating Income | $3,606 |
| Cap Rate | 4.6% |
| Monthly Cash Flow | -$2,118 |
| Gross Rent Multiplier | 17.9 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,798 |
| Tax | $926 |
| HOA Fees | $538 |
| Insurance | $285 |
| Total Payment | $6,547 |