| Property Detail Name | Property Detail Value |
|---|---|
| Address | 834 Cole Ranch Rd, Encinitas, CA 92024 |
| Property Type | Single Family |
| Price | $2,199,000 |
| Price Change | -$51,000 |
| Tax Assessed Value | $2,000,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 1,874.0 |
| Lot Area | 0.5300045913682278 |
| Lot Area Unit | ACRES |
| Year Built | 1975 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -22.9% |
| Monthly Rent | $5,648 |
| Net Operating Income | $4,988 |
| Cap Rate | 2.7% |
| Monthly Cash Flow | -$8,391 |
| Gross Rent Multiplier | 32.4 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $11,235 |
| Tax | $2,144 |
| HOA Fees | $0 |
| Insurance | $660 |
| Total Payment | $14,039 |