| Property Detail Name | Property Detail Value |
|---|---|
| Address | 802 W Brow Rd, Lookout Mountain, TN 37350 |
| Property Type | Single Family |
| Price | $5,450,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,758,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 7.0 |
| Bathrooms | 8.0 |
| Living Area | 9,178.0 |
| Lot Area | 1.4 |
| Lot Area Unit | ACRES |
| Year Built | 2018 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -29.0% |
| Monthly Rent | $6,551 |
| Net Operating Income | $4,734 |
| Cap Rate | 1.0% |
| Monthly Cash Flow | -$26,373 |
| Gross Rent Multiplier | 69.3 |
| Debt Service Coverage Ratio | 0.2 |
| Principal and Interest | $28,337 |
| Tax | $2,770 |
| HOA Fees | $0 |
| Insurance | $1,817 |
| Total Payment | $32,924 |